Cannonball 2023 By The Numbers
We believe in financial transparency, and our long-term mission is to create a festival model in which every artist can be compensated for their time and effort.
Total attendance (estimate): 14,000 (paid plus free attendance to performances)
Total tickets sold: 12,421
Estimated Free Attendance: ~1,570
Average Ticket Price (excluding comps and free rsvp): $15.83 (up from $13.69 last year)
Average Ticket Price (including comps/rsvps): $14.31
Total ticket sales (collected through FA): $177,800.75
Total ticket fees assessed (credit card processing and ticket fees): $21,379 (on top of ticket sales — the $1-$3 credit card transaction fees that audiences pay on top of their ticket price when using a credit card)
Total ticket sales less FA 10% on advanced sales: $163,462.28
Percentage of walk-up sales by revenue: 19.4%
Artist Fees (Ticket Payout): $136,928 — ticket sale revenue paid to artists less the percentage that Cannonball might keep for a co-pro
Artist Fees (Presentation Stipends): $49,200 — direct payments to artists including special presentation tracks
Artist Fees (Other): $5,300 — panelists, workshop fees, etc
Total artist fees: $190,928
Staff Fees (Hourly): $27,369 — box office managers and stage management (subject to change!)
Staff Fees (consultants and contract work): $36,375 — including marketing, graphic design, pr, hospitality, documentation, and administrative staff
Staff Fees (Producers, APs and other core staff): $61,720 — includes PM and TD
Program Managers: $27,250
Total Staff Fees (not including in-kind): $152,614
Production costs (venue rental, rental equipment and purchase): $42,860.50
Supplies, Materials, Hospitality, Printing + Marketing: $21,300
Admin/Misc/Travel: $15,272
Total expense: $424,474.50
Revenues:
Contributed (Foundation): $161,150
Individual Giving: $45,127
Bar/Merch Donations: $3,914.32
Artist Buy-in: $49,095
Partner Contributions: $2,525
+FA Ticket revenue transfer listed above
Total Revenues: $425,273.60
Net Revenue: $799.10 -- we will use this for future programming!